bug fix

app.py

@@ -62,8 +62,8 @@ def plot_interest_coverage(interest_rate, cagr_revenues):
     data["Total Revenues (Projected)"] = np.where(
         data["Year"].astype(int) < 2025, 
         data["Total Revenues"], 
-        data["Total Revenues"] * (1 + (cagr_revenues / 100) ** (data["Year"].astype(int) - 2024)))
-    
+        30)
+    #data["Total Revenues"] * (1 + (cagr_revenues / 100) ** (data["Year"].astype(int) - 2024)))
     # data["Total Revenues"] + (revenues_yearly_increase * (data["Year"].astype(int) - 2025)))
     
     print(data["Total Revenues (Projected)"])
@@ -72,7 +72,7 @@ def plot_interest_coverage(interest_rate, cagr_revenues):
     data["Revenues ex SS OASDI (Projected)"] = np.where(
         data["Year"].astype(int) < 2025, 
         data["Revenues ex SS OASDI"], 
-        data["SS OASDI Revenues"] + data["Total Revenues (Projected)"])
+        data["Revenues ex SS OASDI"] + (data["Total Revenues"] * (1 + (cagr_revenues / 100) ** (data["Year"].astype(int) - 2024))) - data["Total Revenues"])
       
     # add a projected interest / revenues column
     data["Net Interest / Revenues (Projected)"] = np.where(