Spaces:
Running
Running
File size: 54,166 Bytes
cc3c4f1 b2339b7 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 fa7d367 cc3c4f1 |
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333 334 335 336 337 338 339 340 341 342 343 344 345 346 347 348 349 350 351 352 353 354 355 356 357 358 359 360 361 362 363 364 365 366 367 368 369 370 371 372 373 374 375 376 377 378 379 380 381 382 383 384 385 386 387 388 389 390 391 392 393 394 395 396 397 398 399 400 401 402 403 404 405 406 407 408 409 410 411 412 413 414 415 416 417 418 419 420 421 422 423 424 425 426 427 428 429 430 431 432 433 434 435 436 437 438 439 440 441 442 443 444 445 446 447 448 449 450 451 452 453 454 455 456 457 458 459 460 461 462 463 464 465 466 467 468 469 470 471 472 473 474 475 476 477 478 479 480 481 482 483 484 485 486 487 488 489 490 491 492 493 494 495 496 497 498 499 500 501 502 503 504 505 506 507 508 509 510 511 512 513 514 515 516 517 518 519 520 521 522 523 524 525 526 527 528 529 530 531 532 533 534 535 536 537 538 539 540 541 542 543 544 545 546 547 548 549 550 551 552 553 554 555 556 557 558 559 560 561 562 563 564 565 566 567 568 569 570 571 572 573 574 575 576 577 578 579 580 581 582 583 584 585 586 587 588 589 590 591 592 593 594 595 596 597 598 599 600 601 602 603 604 605 606 607 608 609 610 611 612 613 614 615 616 617 618 619 620 621 622 623 624 625 626 627 628 629 630 631 632 633 634 635 636 637 638 639 640 641 642 643 644 645 646 647 648 649 650 651 652 653 654 655 656 657 658 659 660 661 662 663 664 665 666 667 668 669 670 671 672 673 674 675 676 677 678 679 680 681 682 683 684 685 686 687 688 689 690 691 692 693 694 695 696 697 698 699 700 701 702 703 704 705 706 707 708 709 710 711 712 713 714 715 716 717 718 719 720 721 722 723 724 725 726 727 728 729 730 731 732 733 734 735 736 737 738 739 740 741 742 743 744 745 746 747 748 749 750 751 752 753 754 755 756 757 758 759 760 761 762 763 764 765 766 767 768 769 770 771 772 773 774 775 776 777 778 779 780 781 782 783 784 785 786 787 788 789 790 791 792 793 794 795 796 797 798 799 800 801 802 803 804 805 806 807 808 809 810 811 812 813 814 815 816 817 818 819 820 821 822 823 824 825 826 827 828 829 830 831 832 833 834 835 836 837 838 839 840 841 842 843 844 845 846 847 848 849 850 851 852 853 854 855 856 857 858 859 860 861 862 863 864 865 866 867 868 869 870 871 872 873 874 875 876 877 878 879 880 881 882 883 884 885 886 887 888 889 890 891 892 893 894 895 896 897 898 899 900 901 902 903 904 905 906 907 908 909 910 911 912 913 914 915 916 917 918 919 920 921 922 923 924 925 926 927 928 929 930 931 932 933 934 935 936 937 938 939 940 941 942 943 944 945 946 947 948 949 950 951 952 953 954 955 956 957 958 959 960 961 962 963 964 965 966 967 968 969 970 971 972 973 974 975 976 977 978 979 980 981 982 983 984 985 986 987 988 989 990 991 992 993 994 995 996 997 998 999 1000 1001 1002 1003 1004 1005 1006 1007 1008 1009 1010 1011 1012 1013 1014 1015 1016 1017 1018 1019 1020 1021 1022 1023 1024 1025 1026 1027 1028 1029 1030 1031 1032 1033 1034 1035 1036 1037 1038 1039 1040 1041 1042 1043 1044 1045 1046 1047 |
<!DOCTYPE html>
<html lang="en">
<head>
<meta charset="UTF-8">
<meta name="viewport" content="width=device-width, initial-scale=1.0">
<title>Global Trade Fin. Calculator</title>
<script src="https://cdn.tailwindcss.com"></script>
<link rel="stylesheet" href="https://cdnjs.cloudflare.com/ajax/libs/font-awesome/6.4.0/css/all.min.css">
<style>
.floating-btn {
position: fixed;
bottom: 30px;
right: 30px;
width: 60px;
height: 60px;
border-radius: 50%;
box-shadow: 0 10px 25px rgba(0, 0, 0, 0.2);
transition: all 0.3s ease;
z-index: 1000;
}
.floating-btn:hover {
transform: translateY(-5px) scale(1.05);
box-shadow: 0 15px 30px rgba(0, 0, 0, 0.3);
}
.floating-btn-secondary {
position: fixed;
bottom: 100px;
right: 30px;
width: 60px;
height: 60px;
border-radius: 50%;
box-shadow: 0 10px 25px rgba(0, 0, 0, 0.2);
transition: all 0.3s ease;
z-index: 1000;
}
.floating-btn-secondary:hover {
transform: translateY(-5px) scale(1.05);
box-shadow: 0 15px 30px rgba(0, 0, 0, 0.3);
}
.floating-btn-tertiary {
position: fixed;
bottom: 170px;
right: 30px;
width: 60px;
height: 60px;
border-radius: 50%;
box-shadow: 0 10px 25px rgba(0, 0, 0, 0.2);
transition: all 0.3s ease;
z-index: 1000;
}
.floating-btn-tertiary:hover {
transform: translateY(-5px) scale(1.05);
box-shadow: 0 15px 30px rgba(0, 0, 0, 0.3);
}
.modal {
transition: all 0.3s ease;
opacity: 0;
visibility: hidden;
}
.modal.active {
opacity: 1;
visibility: visible;
}
.tariff-slider::-webkit-slider-thumb {
-webkit-appearance: none;
width: 20px;
height: 20px;
border-radius: 50%;
background: #3B82F6;
cursor: pointer;
}
.animate-pulse {
animation: pulse 2s infinite;
}
@keyframes pulse {
0% { transform: scale(1); }
50% { transform: scale(1.05); }
100% { transform: scale(1); }
}
.market-share-gauge {
width: 100%;
height: 20px;
background: linear-gradient(90deg, #ef4444 0%, #f59e0b 50%, #10b981 100%);
border-radius: 10px;
margin-top: 10px;
position: relative;
}
.gauge-pointer {
position: absolute;
top: -5px;
width: 2px;
height: 30px;
background: black;
transform: translateX(-50%);
}
.tariff-badge {
display: inline-block;
padding: 0.25rem 0.5rem;
border-radius: 9999px;
font-size: 0.75rem;
font-weight: 600;
}
.token-progress {
height: 10px;
border-radius: 5px;
background-color: #e5e7eb;
overflow: hidden;
}
.token-progress-bar {
height: 100%;
background: linear-gradient(90deg, #8b5cf6, #6366f1);
transition: width 0.3s ease;
}
.yield-farming-card {
background: linear-gradient(135deg, #f5f7fa 0%, #e4e7eb 100%);
border-radius: 12px;
padding: 1.5rem;
position: relative;
overflow: hidden;
}
.yield-farming-card::before {
content: "";
position: absolute;
top: -50%;
left: -50%;
width: 200%;
height: 200%;
background: linear-gradient(45deg, transparent 0%, rgba(255,255,255,0.1) 50%, transparent 100%);
transform: rotate(45deg);
animation: shine 3s infinite;
}
@keyframes shine {
0% { transform: translateX(-100%) rotate(45deg); }
100% { transform: translateX(100%) rotate(45deg); }
}
.bitcoin-address {
font-family: monospace;
letter-spacing: 1px;
}
.mining-estimate {
background: linear-gradient(135deg, #fef3c7 0%, #fde68a 100%);
border-left: 4px solid #f59e0b;
}
.country-flag {
width: 24px;
height: 16px;
display: inline-block;
margin-right: 8px;
border: 1px solid #e5e7eb;
vertical-align: middle;
}
.tariff-impact-meter {
height: 8px;
border-radius: 4px;
background-color: #e5e7eb;
margin-top: 8px;
overflow: hidden;
}
.tariff-impact-bar {
height: 100%;
background: linear-gradient(90deg, #10b981, #3B82F6);
}
</style>
</head>
<body class="bg-gray-50 min-h-screen">
<div class="container mx-auto px-4 py-12 max-w-4xl">
<div class="text-center mb-12">
<h1 class="text-4xl font-bold text-blue-800 mb-2">Global Trade Finance Calculator</h1>
<p class="text-lg text-gray-600">Calculate trade financing costs with real-world tariff rates</p>
</div>
<div class="bg-white rounded-xl shadow-lg p-6 mb-8">
<div class="grid grid-cols-1 md:grid-cols-2 gap-6">
<div>
<label class="block text-gray-700 font-medium mb-2">Trade Amount ($)</label>
<input type="number" id="loanAmount" class="w-full px-4 py-3 border border-gray-300 rounded-lg focus:ring-2 focus:ring-blue-500 focus:border-blue-500" placeholder="e.g. 100000" value="100000">
</div>
<div>
<label class="block text-gray-700 font-medium mb-2">Base Interest Rate (%)</label>
<input type="number" id="primeRate" class="w-full px-4 py-3 border border-gray-300 rounded-lg focus:ring-2 focus:ring-blue-500 focus:border-blue-500" placeholder="e.g. 7.5" value="7.5" step="0.01">
</div>
</div>
<div class="mt-6">
<label class="block text-gray-700 font-medium mb-2">Importing Country</label>
<select id="importCountry" class="w-full px-4 py-3 border border-gray-300 rounded-lg focus:ring-2 focus:ring-blue-500 focus:border-blue-500 mb-4">
<option value="US">United States</option>
<option value="EU">European Union</option>
<option value="CN">China</option>
<option value="JP">Japan</option>
<option value="CA">Canada</option>
<option value="MX">Mexico</option>
<option value="IN">India</option>
<option value="BR">Brazil</option>
</select>
</div>
<div class="mt-2">
<label class="block text-gray-700 font-medium mb-2">Product Category</label>
<select id="industrySelect" class="w-full px-4 py-3 border border-gray-300 rounded-lg focus:ring-2 focus:ring-blue-500 focus:border-blue-500">
<option value="">Select a product category</option>
<option value="steel">Steel & Aluminum</option>
<option value="agriculture">Agricultural Products</option>
<option value="automotive">Automotive & Parts</option>
<option value="electronics">Consumer Electronics</option>
<option value="textiles">Textiles & Apparel</option>
<option value="chemicals">Chemicals</option>
<option value="machinery">Industrial Machinery</option>
<option value="pharmaceuticals">Pharmaceuticals</option>
<option value="custom">Custom Tariff</option>
</select>
</div>
<div class="mt-6 hidden" id="customTariffSection">
<label class="block text-gray-700 font-medium mb-2">Custom Tariff Percentage (0-100%)</label>
<input type="range" id="tariffSlider" min="0" max="100" value="5" class="w-full tariff-slider h-2 bg-gray-200 rounded-lg appearance-none cursor-pointer">
<div class="flex justify-between mt-2">
<span class="text-sm text-gray-500">0%</span>
<span id="tariffValue" class="font-medium text-blue-600">5%</span>
<span class="text-sm text-gray-500">100%</span>
</div>
</div>
<div class="mt-6 bg-blue-50 p-4 rounded-lg">
<div class="flex justify-between items-center">
<span class="text-blue-700 font-medium">Total Tariff Impact:</span>
<span id="totalTariffDisplay" class="text-xl font-bold text-blue-800">$0 (0%)</span>
</div>
<div id="tariffBreakdown" class="mt-2 text-sm text-blue-600">
<!-- Tariff breakdown will appear here -->
</div>
<div id="tariffImpactMeter" class="tariff-impact-meter hidden">
<div id="tariffImpactBar" class="tariff-impact-bar" style="width: 0%"></div>
</div>
</div>
<div class="mt-8">
<button id="calculateBtn" class="w-full bg-blue-600 hover:bg-blue-700 text-white font-bold py-3 px-4 rounded-lg transition duration-300 transform hover:scale-105 animate-pulse">
Calculate Trade Financing
</button>
</div>
</div>
<div id="results" class="bg-white rounded-xl shadow-lg p-6 hidden">
<h2 class="text-2xl font-bold text-gray-800 mb-4">Trade Finance Summary</h2>
<div class="grid grid-cols-1 md:grid-cols-3 gap-4 mb-6">
<div class="bg-blue-50 p-4 rounded-lg">
<p class="text-sm text-blue-600 font-medium">Total Financing Needed</p>
<p id="totalLoan" class="text-2xl font-bold text-blue-800">$105,000</p>
</div>
<div class="bg-green-50 p-4 rounded-lg">
<p class="text-sm text-green-600 font-medium">Effective Interest Rate</p>
<p id="effectiveRate" class="text-2xl font-bold text-green-800">7.88%</p>
</div>
<div class="bg-purple-50 p-4 rounded-lg">
<p class="text-sm text-purple-600 font-medium">Monthly Payment</p>
<p id="monthlyPayment" class="text-2xl font-bold text-purple-800">$2,123</p>
</div>
</div>
<div class="grid grid-cols-1 md:grid-cols-2 gap-4 mb-6">
<div class="bg-yellow-50 p-4 rounded-lg">
<p class="text-sm text-yellow-600 font-medium">Total Tariff Cost</p>
<p id="totalTariffCost" class="text-xl font-bold text-yellow-800">$5,000</p>
</div>
<div class="bg-red-50 p-4 rounded-lg">
<p class="text-sm text-red-600 font-medium">Total Interest Cost</p>
<p id="totalInterestCost" class="text-xl font-bold text-red-800">$12,345</p>
</div>
</div>
<h3 class="text-lg font-semibold text-gray-700 mb-3">5-Year Amortization Schedule</h3>
<div class="overflow-x-auto">
<table class="min-w-full bg-white rounded-lg overflow-hidden">
<thead class="bg-gray-100">
<tr>
<th class="py-3 px-4 text-left text-gray-600">Year</th>
<th class="py-3 px-4 text-right text-gray-600">Principal</th>
<th class="py-3 px-4 text-right text-gray-600">Interest</th>
<th class="py-3 px-4 text-right text-gray-600">Balance</th>
</tr>
</thead>
<tbody id="amortizationTable" class="divide-y divide-gray-200">
<!-- Amortization data will be inserted here -->
</tbody>
</table>
</div>
</div>
</div>
<!-- Floating Buttons -->
<button id="buyDownBtn" class="floating-btn bg-blue-600 text-white flex items-center justify-center hover:bg-blue-700">
<i class="fas fa-percentage text-2xl"></i>
</button>
<button id="marketShareBtn" class="floating-btn-secondary bg-green-600 text-white flex items-center justify-center hover:bg-green-700">
<i class="fas fa-chart-pie text-2xl"></i>
</button>
<button id="tokenMintBtn" class="floating-btn-tertiary bg-purple-600 text-white flex items-center justify-center hover:bg-purple-700">
<i class="fas fa-coins text-2xl"></i>
</button>
<!-- Buy Down Modal -->
<div id="buyDownModal" class="modal fixed inset-0 bg-black bg-opacity-50 flex items-center justify-center p-4">
<div class="bg-white rounded-xl shadow-xl p-6 max-w-md w-full">
<div class="flex justify-between items-center mb-4">
<h3 class="text-xl font-bold text-gray-800">Interest Rate Buy Down</h3>
<button id="closeModal" class="text-gray-500 hover:text-gray-700">
<i class="fas fa-times"></i>
</button>
</div>
<div class="mb-4">
<label class="block text-gray-700 font-medium mb-2">Buy Down Points (0-5)</label>
<input type="range" id="buyDownSlider" min="0" max="5" value="0" step="0.25" class="w-full tariff-slider h-2 bg-gray-200 rounded-lg appearance-none cursor-pointer">
<div class="flex justify-between mt-2">
<span class="text-sm text-gray-500">0 points</span>
<span id="buyDownValue" class="font-medium text-blue-600">0 points</span>
<span class="text-sm text-gray-500">5 points</span>
</div>
<p class="text-sm text-gray-500 mt-2">Each point reduces rate by 0.25% (costs 1% of loan amount)</p>
</div>
<div class="mb-4">
<label class="block text-gray-700 font-medium mb-2">Fractal Bitcoin Mining Address</label>
<input type="text" id="bitcoinAddress" class="w-full px-4 py-3 border border-gray-300 rounded-lg focus:ring-2 focus:ring-blue-500 focus:border-blue-500 bitcoin-address" placeholder="bc1qxy2kgdygjrsqtzq2n0yrf249nw3q2k6x..." pattern="^(bc1|[13])[a-zA-HJ-NP-Z0-9]{25,39}$">
<p class="text-xs text-gray-500 mt-1">Enter your Bitcoin address to apply mining rewards to loan</p>
</div>
<div class="mining-estimate p-4 rounded-lg mb-4">
<h4 class="font-medium text-yellow-800 mb-2">Quarterly Mining Estimate</h4>
<div class="grid grid-cols-2 gap-2">
<div>
<p class="text-xs text-yellow-700">Estimated BTC Mined:</p>
<p id="estimatedBTC" class="font-bold">0.0025 BTC</p>
</div>
<div>
<p class="text-xs text-yellow-700">Buydown Points:</p>
<p id="miningPoints" class="font-bold">0.5 points</p>
</div>
<div>
<p class="text-xs text-yellow-700">Rate Reduction:</p>
<p id="miningRateReduction" class="font-bold">0.125%</p>
</div>
<div>
<p class="text-xs text-yellow-700">Loan Impact:</p>
<p id="miningLoanImpact" class="font-bold">-$1,250</p>
</div>
</div>
<p class="text-xs text-yellow-700 mt-2">* Estimates based on current mining difficulty and BTC price</p>
</div>
<div class="bg-blue-50 p-4 rounded-lg mb-4">
<p class="text-sm text-blue-600 font-medium">New Interest Rate</p>
<p id="newRate" class="text-xl font-bold text-blue-800">7.50%</p>
<p class="text-sm text-blue-600 font-medium mt-2">Buy Down Cost</p>
<p id="buyDownCost" class="text-xl font-bold text-blue-800">$0</p>
</div>
<button id="applyBuyDown" class="w-full bg-blue-600 hover:bg-blue-700 text-white font-bold py-3 px-4 rounded-lg transition duration-300">
Apply Buy Down
</button>
</div>
</div>
<!-- Market Share Modal -->
<div id="marketShareModal" class="modal fixed inset-0 bg-black bg-opacity-50 flex items-center justify-center p-4">
<div class="bg-white rounded-xl shadow-xl p-6 max-w-md w-full">
<div class="flex justify-between items-center mb-4">
<h3 class="text-xl font-bold text-gray-800">Market Share Impact</h3>
<button id="closeMarketShareModal" class="text-gray-500 hover:text-gray-700">
<i class="fas fa-times"></i>
</button>
</div>
<div class="mb-4">
<div class="flex justify-between mb-2">
<span class="font-medium text-red-600">Market Share Loss</span>
<span id="marketShareLoss" class="font-bold">5%</span>
</div>
<div class="flex justify-between mb-4">
<span class="font-medium text-green-600">Cost Savings</span>
<span id="costSavings" class="font-bold">15%</span>
</div>
<div class="market-share-gauge">
<div id="gaugePointer" class="gauge-pointer" style="left: 25%;"></div>
</div>
<div class="flex justify-between mt-2 text-xs">
<span>High Loss</span>
<span>Balanced</span>
<span>High Savings</span>
</div>
</div>
<div class="bg-gray-50 p-4 rounded-lg mb-4">
<p class="text-sm text-gray-700">
<span class="font-medium">Analysis:</span>
<span id="marketShareAnalysis">Using tariff financing results in moderate market share impact but significant cost savings.</span>
</p>
</div>
<button id="closeMarketShareBtn" class="w-full bg-green-600 hover:bg-green-700 text-white font-bold py-3 px-4 rounded-lg transition duration-300">
Close
</button>
</div>
</div>
<!-- Token Minting Modal -->
<div id="tokenMintModal" class="modal fixed inset-0 bg-black bg-opacity-50 flex items-center justify-center p-4">
<div class="bg-white rounded-xl shadow-xl p-6 max-w-md w-full">
<div class="flex justify-between items-center mb-4">
<h3 class="text-xl font-bold text-gray-800">Mint FFFUND Tokens</h3>
<button id="closeTokenModal" class="text-gray-500 hover:text-gray-700">
<i class="fas fa-times"></i>
</button>
</div>
<div class="yield-farming-card mb-6">
<div class="flex justify-between items-center mb-2">
<span class="font-bold text-purple-700">Fabric Flow Fund™ (FFFUND)</span>
<span class="bg-purple-100 text-purple-800 text-xs font-medium px-2.5 py-0.5 rounded">BRC-20</span>
</div>
<p class="text-sm text-gray-600 mb-3">Yield farming token to fund your business loan with competitive APY</p>
<div class="grid grid-cols-2 gap-4 mb-3">
<div>
<p class="text-xs text-gray-500">Total Supply</p>
<p class="font-medium">50,000,000,000</p>
</div>
<div>
<p class="text-xs text-gray-500">Min Mint</p>
<p class="font-medium">10,000</p>
</div>
<div>
<p class="text-xs text-gray-500">Current APY</p>
<p class="font-medium text-green-600">11.0%</p>
</div>
<div>
<p class="text-xs text-gray-500">Your Balance</p>
<p id="tokenBalance" class="font-medium">0 FFFUND</p>
</div>
</div>
<div class="mb-2">
<p class="text-xs text-gray-500">Tokens Minted</p>
<div class="token-progress mt-1">
<div id="tokenProgressBar" class="token-progress-bar" style="width: 0.01%"></div>
</div>
<p class="text-right text-xs mt-1"><span id="mintedPercentage">0.01</span>% of total supply</p>
</div>
</div>
<div class="mb-4">
<label class="block text-gray-700 font-medium mb-2">Amount to Mint (Min 10,000 FFFUND)</label>
<input type="number" id="mintAmount" class="w-full px-4 py-3 border border-gray-300 rounded-lg focus:ring-2 focus:ring-purple-500 focus:border-purple-500" placeholder="e.g. 10000" min="10000">
</div>
<div class="bg-purple-50 p-4 rounded-lg mb-4">
<div class="flex justify-between mb-2">
<span class="text-purple-700 font-medium">Current Price:</span>
<span class="font-bold">$0.0025 per FFFUND</span>
</div>
<div class="flex justify-between">
<span class="text-purple-700 font-medium">Total Cost:</span>
<span id="mintCost" class="font-bold">$0</span>
</div>
</div>
<div class="bg-blue-50 p-4 rounded-lg mb-4">
<h4 class="font-medium text-blue-700 mb-2">Yield Farming Information</h4>
<p class="text-sm text-blue-600">Your minted tokens are automatically staked in our yield farming pool earning 11.0% APY. Rewards are compounded quarterly and can be used to reduce your loan balance.</p>
</div>
<button id="mintTokensBtn" class="w-full bg-purple-600 hover:bg-purple-700 text-white font-bold py-3 px-4 rounded-lg transition duration-300 flex items-center justify-center">
<i class="fas fa-coins mr-2"></i> Mint FFFUND Tokens
</button>
<div class="mt-4 text-xs text-gray-500">
<p>Transaction Hash: 05fe51dc570f24741689b074a3f10b1296fdd2c96f04d00225e3c9cf792a9990</p>
<p>Inscription #1,545,104,328 | Size: 346 bytes | Content: 78b</p>
<p>Deployed: 03/19/2025, 11:39:13</p>
</div>
</div>
</div>
<script>
// Updated with real-world tariff rates by country and product
const tariffRates = {
US: {
steel: { name: "Steel & Aluminum", rate: 25, desc: "Section 232 tariffs on steel (25%) and aluminum (10%) imports" },
agriculture: { name: "Agricultural Products", rate: 15, desc: "Tariffs affecting soybeans, dairy, pork and other farm goods" },
automotive: { name: "Automotive & Parts", rate: 27.5, desc: "Section 232 tariffs on imported autos and parts" },
electronics: { name: "Consumer Electronics", rate: 10, desc: "Section 301 tariffs on Chinese electronics" },
textiles: { name: "Textiles & Apparel", rate: 16, desc: "Import duties on clothing and fabric products" },
chemicals: { name: "Chemicals", rate: 7.5, desc: "Tariffs on industrial chemicals and fertilizers" },
machinery: { name: "Industrial Machinery", rate: 12, desc: "Section 301 tariffs on Chinese machinery" },
pharmaceuticals: { name: "Pharmaceuticals", rate: 0, desc: "No tariffs on medicines and medical supplies" },
custom: { name: "Custom Tariff", rate: 0, desc: "Set your own tariff percentage" }
},
EU: {
steel: { name: "Steel & Aluminum", rate: 15, desc: "EU safeguard measures on steel imports" },
agriculture: { name: "Agricultural Products", rate: 12, desc: "Common Agricultural Policy tariffs" },
automotive: { name: "Automotive & Parts", rate: 10, desc: "Standard EU auto tariffs" },
electronics: { name: "Consumer Electronics", rate: 5, desc: "Standard EU electronics tariffs" },
textiles: { name: "Textiles & Apparel", rate: 12, desc: "Standard EU textile tariffs" },
chemicals: { name: "Chemicals", rate: 6.5, desc: "Standard EU chemical tariffs" },
machinery: { name: "Industrial Machinery", rate: 4.5, desc: "Standard EU machinery tariffs" },
pharmaceuticals: { name: "Pharmaceuticals", rate: 0, desc: "No tariffs on medicines" },
custom: { name: "Custom Tariff", rate: 0, desc: "Set your own tariff percentage" }
},
CN: {
steel: { name: "Steel & Aluminum", rate: 8, desc: "Chinese steel import tariffs" },
agriculture: { name: "Agricultural Products", rate: 15, desc: "Chinese agricultural tariffs" },
automotive: { name: "Automotive & Parts", rate: 15, desc: "Chinese auto tariffs" },
electronics: { name: "Consumer Electronics", rate: 0, desc: "No tariffs on electronics" },
textiles: { name: "Textiles & Apparel", rate: 10, desc: "Chinese textile tariffs" },
chemicals: { name: "Chemicals", rate: 6.5, desc: "Chinese chemical tariffs" },
machinery: { name: "Industrial Machinery", rate: 8, desc: "Chinese machinery tariffs" },
pharmaceuticals: { name: "Pharmaceuticals", rate: 3, desc: "Chinese medicine tariffs" },
custom: { name: "Custom Tariff", rate: 0, desc: "Set your own tariff percentage" }
},
JP: {
steel: { name: "Steel & Aluminum", rate: 5, desc: "Japanese steel tariffs" },
agriculture: { name: "Agricultural Products", rate: 18, desc: "Japanese agricultural protection tariffs" },
automotive: { name: "Automotive & Parts", rate: 0, desc: "No tariffs on autos" },
electronics: { name: "Consumer Electronics", rate: 0, desc: "No tariffs on electronics" },
textiles: { name: "Textiles & Apparel", rate: 8, desc: "Japanese textile tariffs" },
chemicals: { name: "Chemicals", rate: 3.5, desc: "Japanese chemical tariffs" },
machinery: { name: "Industrial Machinery", rate: 0, desc: "No tariffs on machinery" },
pharmaceuticals: { name: "Pharmaceuticals", rate: 0, desc: "No tariffs on medicines" },
custom: { name: "Custom Tariff", rate: 0, desc: "Set your own tariff percentage" }
},
CA: {
steel: { name: "Steel & Aluminum", rate: 7, desc: "Canadian steel tariffs" },
agriculture: { name: "Agricultural Products", rate: 10, desc: "Canadian agricultural tariffs" },
automotive: { name: "Automotive & Parts", rate: 6, desc: "Canadian auto tariffs" },
electronics: { name: "Consumer Electronics", rate: 0, desc: "No tariffs on electronics" },
textiles: { name: "Textiles & Apparel", rate: 12, desc: "Canadian textile tariffs" },
chemicals: { name: "Chemicals", rate: 5.5, desc: "Canadian chemical tariffs" },
machinery: { name: "Industrial Machinery", rate: 3, desc: "Canadian machinery tariffs" },
pharmaceuticals: { name: "Pharmaceuticals", rate: 0, desc: "No tariffs on medicines" },
custom: { name: "Custom Tariff", rate: 0, desc: "Set your own tariff percentage" }
},
MX: {
steel: { name: "Steel & Aluminum", rate: 15, desc: "Mexican steel tariffs" },
agriculture: { name: "Agricultural Products", rate: 20, desc: "Mexican agricultural tariffs" },
automotive: { name: "Automotive & Parts", rate: 10, desc: "Mexican auto tariffs" },
electronics: { name: "Consumer Electronics", rate: 15, desc: "Mexican electronics tariffs" },
textiles: { name: "Textiles & Apparel", rate: 20, desc: "Mexican textile tariffs" },
chemicals: { name: "Chemicals", rate: 10, desc: "Mexican chemical tariffs" },
machinery: { name: "Industrial Machinery", rate: 5, desc: "Mexican machinery tariffs" },
pharmaceuticals: { name: "Pharmaceuticals", rate: 5, desc: "Mexican medicine tariffs" },
custom: { name: "Custom Tariff", rate: 0, desc: "Set your own tariff percentage" }
},
IN: {
steel: { name: "Steel & Aluminum", rate: 15, desc: "Indian steel tariffs" },
agriculture: { name: "Agricultural Products", rate: 30, desc: "Indian agricultural tariffs" },
automotive: { name: "Automotive & Parts", rate: 25, desc: "Indian auto tariffs" },
electronics: { name: "Consumer Electronics", rate: 20, desc: "Indian electronics tariffs" },
textiles: { name: "Textiles & Apparel", rate: 15, desc: "Indian textile tariffs" },
chemicals: { name: "Chemicals", rate: 10, desc: "Indian chemical tariffs" },
machinery: { name: "Industrial Machinery", rate: 15, desc: "Indian machinery tariffs" },
pharmaceuticals: { name: "Pharmaceuticals", rate: 10, desc: "Indian medicine tariffs" },
custom: { name: "Custom Tariff", rate: 0, desc: "Set your own tariff percentage" }
},
BR: {
steel: { name: "Steel & Aluminum", rate: 12, desc: "Brazilian steel tariffs" },
agriculture: { name: "Agricultural Products", rate: 18, desc: "Brazilian agricultural tariffs" },
automotive: { name: "Automotive & Parts", rate: 35, desc: "Brazilian auto tariffs" },
electronics: { name: "Consumer Electronics", rate: 20, desc: "Brazilian electronics tariffs" },
textiles: { name: "Textiles & Apparel", rate: 25, desc: "Brazilian textile tariffs" },
chemicals: { name: "Chemicals", rate: 12, desc: "Brazilian chemical tariffs" },
machinery: { name: "Industrial Machinery", rate: 14, desc: "Brazilian machinery tariffs" },
pharmaceuticals: { name: "Pharmaceuticals", rate: 8, desc: "Brazilian medicine tariffs" },
custom: { name: "Custom Tariff", rate: 0, desc: "Set your own tariff percentage" }
}
};
// Token data
const tokenData = {
ticker: "FFFD",
name: "Fabric Flow Fund",
price: 0.0025,
totalSupply: 50000000000,
minted: 6000000000, // 12% minted
minMint: 10000,
apy: 18.5,
userBalance: 0,
transactionHash: "05fe51dc570f24741689b074a3f10b1296fdd2c96f04d00225e3c9cf792a9990",
inscription: "1,545,104,328",
size: "346 bytes",
content: "78b",
deployed: "03/19/2025, 11:39:13"
};
// DOM Elements
const loanAmountInput = document.getElementById('loanAmount');
const primeRateInput = document.getElementById('primeRate');
const importCountry = document.getElementById('importCountry');
const industrySelect = document.getElementById('industrySelect');
const customTariffSection = document.getElementById('customTariffSection');
const tariffSlider = document.getElementById('tariffSlider');
const tariffValue = document.getElementById('tariffValue');
const totalTariffDisplay = document.getElementById('totalTariffDisplay');
const tariffBreakdown = document.getElementById('tariffBreakdown');
const tariffImpactMeter = document.getElementById('tariffImpactMeter');
const tariffImpactBar = document.getElementById('tariffImpactBar');
const calculateBtn = document.getElementById('calculateBtn');
const resultsSection = document.getElementById('results');
const totalLoanDisplay = document.getElementById('totalLoan');
const effectiveRateDisplay = document.getElementById('effectiveRate');
const monthlyPaymentDisplay = document.getElementById('monthlyPayment');
const totalTariffCost = document.getElementById('totalTariffCost');
const totalInterestCost = document.getElementById('totalInterestCost');
const amortizationTable = document.getElementById('amortizationTable');
const buyDownBtn = document.getElementById('buyDownBtn');
const buyDownModal = document.getElementById('buyDownModal');
const closeModal = document.getElementById('closeModal');
const buyDownSlider = document.getElementById('buyDownSlider');
const buyDownValue = document.getElementById('buyDownValue');
const newRateDisplay = document.getElementById('newRate');
const buyDownCostDisplay = document.getElementById('buyDownCost');
const applyBuyDown = document.getElementById('applyBuyDown');
const marketShareBtn = document.getElementById('marketShareBtn');
const marketShareModal = document.getElementById('marketShareModal');
const closeMarketShareModal = document.getElementById('closeMarketShareModal');
const closeMarketShareBtn = document.getElementById('closeMarketShareBtn');
const marketShareLoss = document.getElementById('marketShareLoss');
const costSavings = document.getElementById('costSavings');
const marketShareAnalysis = document.getElementById('marketShareAnalysis');
const gaugePointer = document.getElementById('gaugePointer');
const tokenMintBtn = document.getElementById('tokenMintBtn');
const tokenMintModal = document.getElementById('tokenMintModal');
const closeTokenModal = document.getElementById('closeTokenModal');
const mintAmount = document.getElementById('mintAmount');
const mintCost = document.getElementById('mintCost');
const mintTokensBtn = document.getElementById('mintTokensBtn');
const tokenBalance = document.getElementById('tokenBalance');
const tokenProgressBar = document.getElementById('tokenProgressBar');
const mintedPercentage = document.getElementById('mintedPercentage');
const bitcoinAddress = document.getElementById('bitcoinAddress');
const estimatedBTC = document.getElementById('estimatedBTC');
const miningPoints = document.getElementById('miningPoints');
const miningRateReduction = document.getElementById('miningRateReduction');
const miningLoanImpact = document.getElementById('miningLoanImpact');
// Variables
let currentLoanData = null;
let currentRate = parseFloat(primeRateInput.value);
let currentTariff = 0;
let currentIndustry = null;
let currentCountry = 'US';
// Event Listeners
importCountry.addEventListener('change', updateCountryTariffs);
industrySelect.addEventListener('change', updateIndustryTariff);
tariffSlider.addEventListener('input', updateTariffValue);
calculateBtn.addEventListener('click', calculateLoan);
buyDownBtn.addEventListener('click', openBuyDownModal);
closeModal.addEventListener('click', closeBuyDownModal);
buyDownSlider.addEventListener('input', updateBuyDownValue);
applyBuyDown.addEventListener('click', applyBuyDownPoints);
marketShareBtn.addEventListener('click', openMarketShareModal);
closeMarketShareModal.addEventListener('click', closeMarketShareModalFunc);
closeMarketShareBtn.addEventListener('click', closeMarketShareModalFunc);
tokenMintBtn.addEventListener('click', openTokenMintModal);
closeTokenModal.addEventListener('click', closeTokenMintModal);
mintAmount.addEventListener('input', updateMintCost);
mintTokensBtn.addEventListener('click', mintTokens);
bitcoinAddress.addEventListener('input', updateMiningEstimates);
// Initialize
updateCountryTariffs();
updateTariffValue();
updateBuyDownValue();
updateTokenInfo();
// Functions
function updateCountryTariffs() {
currentCountry = importCountry.value;
// Update industry tariffs based on selected country
updateIndustryTariff();
}
function updateIndustryTariff() {
const selectedValue = industrySelect.value;
if (selectedValue === '') {
currentIndustry = null;
currentTariff = 0;
customTariffSection.classList.add('hidden');
updateTariffDisplay();
return;
}
if (selectedValue === 'custom') {
currentIndustry = tariffRates[currentCountry].custom;
customTariffSection.classList.remove('hidden');
currentTariff = parseInt(tariffSlider.value);
} else {
currentIndustry = tariffRates[currentCountry][selectedValue];
customTariffSection.classList.add('hidden');
currentTariff = currentIndustry.rate;
tariffSlider.value = currentTariff;
tariffValue.textContent = `${currentTariff}%`;
}
updateTariffDisplay();
}
function updateTariffValue() {
currentTariff = parseInt(tariffSlider.value);
tariffValue.textContent = `${currentTariff}%`;
if (currentIndustry && currentIndustry.name === "Custom Tariff") {
currentIndustry.rate = currentTariff;
updateTariffDisplay();
}
}
function updateTariffDisplay() {
const loanAmount = parseFloat(loanAmountInput.value) || 0;
const tariffAmount = loanAmount * (currentTariff / 100);
totalTariffDisplay.textContent = `$${tariffAmount.toLocaleString('en-US', {maximumFractionDigits: 2})} (${currentTariff}%)`;
if (currentIndustry) {
let badgeColor = 'bg-blue-100 text-blue-800';
if (currentTariff >= 20) badgeColor = 'bg-red-100 text-red-800';
else if (currentTariff >= 10) badgeColor = 'bg-yellow-100 text-yellow-800';
else if (currentTariff > 0) badgeColor = 'bg-green-100 text-green-800';
tariffBreakdown.innerHTML = `
<div class="flex items-center justify-between">
<span>${currentIndustry.name} (${importCountry.options[importCountry.selectedIndex].text})</span>
<span class="${badgeColor} tariff-badge">${currentTariff}% tariff</span>
</div>
<p class="mt-1 text-xs">${currentIndustry.desc}</p>
`;
// Show impact meter for non-zero tariffs
if (currentTariff > 0) {
tariffImpactMeter.classList.remove('hidden');
const impactPercentage = Math.min(100, currentTariff * 3); // Scale for visualization
tariffImpactBar.style.width = `${impactPercentage}%`;
} else {
tariffImpactMeter.classList.add('hidden');
}
} else {
tariffBreakdown.innerHTML = '<p class="text-sm">No product category selected</p>';
tariffImpactMeter.classList.add('hidden');
}
}
function updateBuyDownValue() {
const points = parseFloat(buyDownSlider.value);
buyDownValue.textContent = `${points} point${points !== 1 ? 's' : ''}`;
// Calculate new rate and cost
const loanAmount = parseFloat(loanAmountInput.value) || 0;
const rateReduction = points * 0.25;
const newRate = currentRate - rateReduction;
const buyDownCost = loanAmount * (points * 0.01);
newRateDisplay.textContent = `${newRate.toFixed(2)}%`;
buyDownCostDisplay.textContent = `$${buyDownCost.toLocaleString('en-US', {maximumFractionDigits: 2})}`;
}
function updateMiningEstimates() {
const address = bitcoinAddress.value;
if (!address || address.length < 10) return;
// Simulate mining estimates (in a real app, this would call an API)
const loanAmount = parseFloat(loanAmountInput.value) || 0;
const btcMined = 0.0025; // Example BTC mined per quarter
const btcPrice = 40000; // Example BTC price in USD
const btcValue = btcMined * btcPrice;
// Each point costs 1% of loan amount
const pointsPerQuarter = btcValue / (loanAmount * 0.01);
const rateReduction = pointsPerQuarter * 0.25;
const loanImpact = btcValue * -1;
estimatedBTC.textContent = `${btcMined.toFixed(4)} BTC`;
miningPoints.textContent = `${pointsPerQuarter.toFixed(1)} points`;
miningRateReduction.textContent = `${rateReduction.toFixed(3)}%`;
miningLoanImpact.textContent = `-$${Math.abs(loanImpact).toLocaleString('en-US', {maximumFractionDigits: 0})}`;
}
function openBuyDownModal() {
if (!currentLoanData) {
alert("Please calculate financing terms first");
return;
}
buyDownModal.classList.add('active');
// Update values in case they changed
buyDownSlider.value = 0;
updateBuyDownValue();
bitcoinAddress.value = '';
updateMiningEstimates();
}
function closeBuyDownModal() {
buyDownModal.classList.remove('active');
}
function openMarketShareModal() {
if (!currentLoanData) {
alert("Please calculate financing terms first");
return;
}
marketShareModal.classList.add('active');
updateMarketShareAnalysis();
}
function closeMarketShareModalFunc() {
marketShareModal.classList.remove('active');
}
function openTokenMintModal() {
tokenMintModal.classList.add('active');
updateTokenInfo();
}
function closeTokenMintModal() {
tokenMintModal.classList.remove('active');
}
function updateMarketShareAnalysis() {
// Calculate market share impact based on tariff percentage
const tariff = currentLoanData.tariff;
// Market share loss increases with higher tariffs (0-20% range)
const shareLoss = Math.min(20, tariff * 0.4);
// Cost savings increase with higher tariffs (0-30% range)
const savings = Math.min(30, tariff * 0.6);
// Calculate position on gauge (0-100% where 0 is all loss, 100 is all savings)
const gaugePosition = 100 - (shareLoss / (shareLoss + savings) * 100);
marketShareLoss.textContent = `${shareLoss.toFixed(1)}%`;
costSavings.textContent = `${savings.toFixed(1)}%`;
gaugePointer.style.left = `${gaugePosition}%`;
// Update analysis text with industry-specific context
let analysisText = "";
if (!currentIndustry) {
analysisText = "No product category selected for tariff analysis.";
} else if (tariff < 10) {
analysisText = `Low ${currentIndustry.name} tariff (${tariff}%) results in minimal market share impact but limited cost savings.`;
} else if (tariff < 20) {
analysisText = `Moderate ${currentIndustry.name} tariff (${tariff}%) provides good balance between market share impact and cost savings.`;
} else {
analysisText = `High ${currentIndustry.name} tariff (${tariff}%) provides significant cost savings but may substantially impact market share.`;
}
marketShareAnalysis.textContent = analysisText;
}
function updateMintCost() {
const amount = parseFloat(mintAmount.value) || 0;
const cost = amount * tokenData.price;
mintCost.textContent = `$${cost.toLocaleString('en-US', {maximumFractionDigits: 4})}`;
}
function updateTokenInfo() {
// Calculate minted percentage
const percentage = (tokenData.minted / tokenData.totalSupply * 100).toFixed(2);
tokenProgressBar.style.width = `${percentage}%`;
mintedPercentage.textContent = percentage;
// Update user balance
tokenBalance.textContent = `${tokenData.userBalance.toLocaleString()} ${tokenData.ticker}`;
// Reset mint amount
mintAmount.value = '';
mintCost.textContent = '$0';
}
function applyBuyDownPoints() {
const points = parseFloat(buyDownSlider.value);
const rateReduction = points * 0.25;
currentRate -= rateReduction;
primeRateInput.value = currentRate.toFixed(2);
// Recalculate loan with new rate
calculateLoan();
closeBuyDownModal();
// Show mining schedule if address was provided
if (bitcoinAddress.value) {
alert(`Your Bitcoin mining rewards will be automatically applied to your loan every quarter. Estimated reduction: ${miningRateReduction.textContent} per quarter.`);
}
}
function mintTokens() {
const amount = parseFloat(mintAmount.value);
if (!amount || amount < tokenData.minMint) {
alert(`Minimum mint amount is ${tokenData.minMint.toLocaleString()} ${tokenData.ticker}`);
return;
}
// Simulate minting process
const cost = amount * tokenData.price;
// Update token data
tokenData.minted += amount;
tokenData.userBalance += amount;
// Show success message
alert(`Successfully minted ${amount.toLocaleString()} ${tokenData.ticker} for $${cost.toLocaleString('en-US', {maximumFractionDigits: 2})}. Your tokens have been automatically staked in our yield farming pool earning ${tokenData.apy}% APY.`);
// Update UI
updateTokenInfo();
}
function calculateLoan() {
if (!currentIndustry) {
alert("Please select a product category");
return;
}
const loanAmount = parseFloat(loanAmountInput.value) || 0;
currentRate = parseFloat(primeRateInput.value) || 7.5;
const tariff = currentTariff;
// Calculate tariff-adjusted loan amount
const tariffAmount = loanAmount * (tariff / 100);
const totalLoanAmount = loanAmount + tariffAmount;
// Calculate effective interest rate (simple approximation)
const effectiveRate = currentRate * (1 + (tariff / 100));
// Calculate monthly payment (5 years = 60 months)
const monthlyRate = effectiveRate / 100 / 12;
const monthlyPayment = totalLoanAmount * monthlyRate * Math.pow(1 + monthlyRate, 60) / (Math.pow(1 + monthlyRate, 60) - 1);
// Generate amortization schedule
const amortizationData = generateAmortizationSchedule(totalLoanAmount, effectiveRate, 60);
// Calculate total interest paid
const totalInterest = amortizationData.totalInterest;
// Update UI
totalLoanDisplay.textContent = `$${totalLoanAmount.toLocaleString('en-US', {maximumFractionDigits: 2})}`;
effectiveRateDisplay.textContent = `${effectiveRate.toFixed(2)}%`;
monthlyPaymentDisplay.textContent = `$${monthlyPayment.toLocaleString('en-US', {maximumFractionDigits: 2})}`;
totalTariffCost.textContent = `$${tariffAmount.toLocaleString('en-US', {maximumFractionDigits: 2})}`;
totalInterestCost.textContent = `$${totalInterest.toLocaleString('en-US', {maximumFractionDigits: 2})}`;
// Populate amortization table
amortizationTable.innerHTML = '';
amortizationData.yearlyData.forEach(yearData => {
const row = document.createElement('tr');
row.innerHTML = `
<td class="py-3 px-4">${yearData.year}</td>
<td class="py-3 px-4 text-right">$${yearData.principalPaid.toLocaleString('en-US', {maximumFractionDigits: 2})}</td>
<td class="py-3 px-4 text-right">$${yearData.interestPaid.toLocaleString('en-US', {maximumFractionDigits: 2})}</td>
<td class="py-3 px-4 text-right">$${yearData.remainingBalance.toLocaleString('en-US', {maximumFractionDigits: 2})}</td>
`;
amortizationTable.appendChild(row);
});
// Show results
resultsSection.classList.remove('hidden');
// Store current loan data
currentLoanData = {
loanAmount,
tariff,
effectiveRate,
monthlyPayment,
totalLoanAmount,
amortizationData,
industry: currentIndustry.name,
country: importCountry.options[importCountry.selectedIndex].text
};
}
function generateAmortizationSchedule(principal, annualRate, months) {
const monthlyRate = annualRate / 100 / 12;
const monthlyPayment = principal * monthlyRate * Math.pow(1 + monthlyRate, months) / (Math.pow(1 + monthlyRate, months) - 1);
let balance = principal;
let totalInterest = 0;
const schedule = [];
const yearlyData = [];
for (let month = 1; month <= months; month++) {
const interestPayment = balance * monthlyRate;
const principalPayment = monthlyPayment - interestPayment;
totalInterest += interestPayment;
balance -= principalPayment;
// Avoid negative balance due to rounding
if (balance < 0) balance = 0;
// Add to monthly schedule (not shown in UI but could be expanded)
schedule.push({
month,
payment: monthlyPayment,
principal: principalPayment,
interest: interestPayment,
balance
});
// Aggregate yearly data
if (month % 12 === 0 || month === months) {
const year = Math.ceil(month / 12);
const yearStartMonth = (year - 1) * 12 + 1;
// Calculate yearly totals
const yearPayments = schedule.slice(yearStartMonth - 1, month);
const principalPaid = yearPayments.reduce((sum, pmt) => sum + pmt.principal, 0);
const interestPaid = yearPayments.reduce((sum, pmt) => sum + pmt.interest, 0);
yearlyData.push({
year,
principalPaid,
interestPaid,
remainingBalance: balance
});
}
}
return {
monthlyPayment,
totalInterest,
schedule,
yearlyData
};
}
// Initialize tariff display
loanAmountInput.addEventListener('input', updateTariffDisplay);
</script>
<p style="border-radius: 8px; text-align: center; font-size: 12px; color: #fff; margin-top: 16px;position: fixed; left: 8px; bottom: 8px; z-index: 10; background: rgba(0, 0, 0, 0.8); padding: 4px 8px;">Made with <img src="https://enzostvs-deepsite.hf.space/logo.svg" alt="DeepSite Logo" style="width: 16px; height: 16px; vertical-align: middle;display:inline-block;margin-right:3px;filter:brightness(0) invert(1);"><a href="https://enzostvs-deepsite.hf.space" style="color: #fff;text-decoration: underline;" target="_blank" >DeepSite</a> - 🧬 <a href="https://enzostvs-deepsite.hf.space?remix=privateuserh/privfin-vbeta1-02" style="color: #fff;text-decoration: underline;" target="_blank" >Remix</a></p></body>
</html> |